DataNew
/tools/subscription-revenue-calculator
Subscription Revenue Calculator
Project MRR and ARR from growth and churn
Model monthly subscribers, MRR and ARR over time from your growth rate and churn — with a month-by-month projection table.
Subscription revenue calculator
Project MRR and ARR from growth and churn.
Subscribers at end698
MRR at endRp 104.700.000
ARR at endRp 1.256.400.000
Total revenueRp 1.082.550.000
Monthly projection
| Month | Subscribers | MRR |
|---|---|---|
| Month 1 | 514 | Rp 77.100.000 |
| Month 2 | 528 | Rp 79.200.000 |
| Month 3 | 543 | Rp 81.450.000 |
| Month 4 | 558 | Rp 83.700.000 |
| Month 5 | 574 | Rp 86.100.000 |
| Month 6 | 590 | Rp 88.500.000 |
| Month 7 | 607 | Rp 91.050.000 |
| Month 8 | 624 | Rp 93.600.000 |
| Month 9 | 642 | Rp 96.300.000 |
| Month 10 | 660 | Rp 99.000.000 |
| Month 11 | 679 | Rp 101.850.000 |
| Month 12 | 698 | Rp 104.700.000 |